Xtract One Announces Fiscal 2026 Fourth Quarter and Full Year Results
- Record annual revenue of
$28.8 million , up 108% year over year - Net loss improved by
$4.9 million , or 41% year over year - Adjusted EBITDA1 improved by
$5.1 million or 59% year over year - Cash balance of
$17.3 million , with positive cash flow from operations in the fourth quarter - Contractual backlog up 66% to
$25.6 million year over year
"Fiscal 2026 was the year Xtract One proved it could scale," said
With our contractual backlog growing by 66%, we enter fiscal 2027 with a growing recurring revenue base, a balance sheet that funds our plan and two proven, complementary products backed by the installation capacity and customer references to turn an expanding pipeline, including Fortune 100 organizations, into continued momentum."
Fiscal 2026 Financial Highlights
All comparisons below are to the year ended
- Revenue of
$28.8 million as compared to$13.9 million , an increase of 108%, driven by a record number of deployments of SmartGateway and the first full year of commercial deployment of Xtract One Gateway. - Gross margin of 58% as compared to 66%, reflecting the higher initial production and installation costs of Xtract One Gateway in its first year of production and its larger share of installations.
- Total contract value of new bookings1 of
$32.2 million as compared to$38.5 million , which included a record$16.5 million in the fourth quarter of fiscal 2025. - Contractual backlog of
$25.6 million as compared to$15.5 million , an increase of 66%, of which$10.5 million is expected to be recognized as revenue within the next twelve months. This excludes an additional$18.4 million of agreements pending installation1 as compared to$34.0 million , with the decrease reflecting the higher number of installations completed during the year. - Operating expenses of
$24.0 million as compared to$21.1 million , an increase of 13% against revenue growth of 108%, primarily reflecting higher selling and marketing expenses. - Comprehensive loss of
$6.8 million as compared to$11.5 million . - Adjusted EBITDA1 of negative
$3.5 million as compared to negative$8.6 million , an improvement of$5.1 million or 59%. - Cash used in operating activities of
$3.5 million as compared to$6.5 million . - The Company ended the year with cash and cash equivalents of
$17.3 million as compared to$8.2 million , and no debt.
Fourth Quarter Financial Highlights
All comparisons below are to the three months ended
- Revenue of
$8.2 million as compared to$3.3 million , an increase of 144%, driven by deployments of Xtract One Gateway and continued growth in revenue from the contractual backlog. - Gross margin of 57% as compared to 71% in the prior-year period, reflecting a higher proportion of Xtract One Gateway installations driving higher production and installation costs in the quarter.
- Total contract value of new bookings1 of
$6.0 million as compared to$16.5 million , a record quarter in fiscal 2025 that included the first set of orders for the new Xtract One Gateway. - Operating expenses of
$6.3 million as compared to$5.9 million , an increase of 6%. - Comprehensive loss of
$1.1 million as compared to$3.5 million , an improvement of 67%. - Adjusted EBITDA1 of negative
$0.7 million as compared to negative$2.7 million , an improvement of$2.0 million . - Cash generated from operating activities of
$1.9 million as compared to cash used of$1.0 million .
This press release should be read in conjunction with the Company's Audited Consolidated Financial Statements, prepared in accordance with International Financial Reporting Standards ("IFRS") and the Company's Management's Discussion and Analysis for the years ended
Conference Call Details
Xtract One will host a conference call to discuss its results tomorrow,
The webcast and presentation will be accessible on the Company's website. The webcast can be accessed here and the telephone number for the conference call is 844-481-3016 (412-317-1881 for international callers).
About
About Threat Detection and Security Solutions
Xtract One solutions, when properly configured, deployed and utilized, are designed to help enhance safety and reduce threats. Given the wide range of potential threats in today's world, no threat detection system is 100% effective. Xtract One solutions should be utilized as one element in a multilayered approach to physical security.
For further information, please contact:
Xtract One Inquiries: info@xtractone.com, http://www.xtractone.com
Media Contact:
Investor Relations:
1 Supplementary Financial Measures
The Company utilizes specific non-IFRS and supplementary financial measures in this earnings release to allow for a better evaluation of the operating performance of the Company's business and facilitates meaningful comparison of results in the current period with those in prior periods and future periods. These financial measures do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to measures presented by other companies. Supplementary financial measures presented in this earnings release include 'Agreements pending installation', 'Total contract value of new bookings'. Agreements pending installation reflects total value of signed contracts awarded to the Company that has not been installed at the customer site. 'Total contract value of new bookings' is comprised of all new contracts signed and awarded to the Company, regardless of the performance obligations outstanding as of the end of the reporting period. Total contract value is the aggregate value of sales commitments from customers as at the end of the reporting period without consideration of the Company's completion of the associated performance obligations outlined in each contract. Adjusted EBITDA is a non-IFRS financial measure and is net loss for the period, excluding interest and other income, and adding back depreciation, amortization, finance costs and share-based compensation.
The following table provides a reconciliation from net loss for the reporting periods to Adjusted EBITDA (in $000s):
| Quarter Ended | Year Ended | |||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||
| Net loss for the period | $ | (1,485 | ) | $ | (3,513 | ) | $ | (6,989 | ) | $ | (11,877 | ) |
| Adjusted for: | ||||||||||||
| Interest and other income | $ | (130 | ) | $ | (10 | ) | $ | (281 | ) | $ | (180 | ) |
| Depreciation | 483 | 408 | 1,585 | 1,492 | ||||||||
| Amortization | 241 | 209 | 957 | 846 | ||||||||
| Finance costs | 9 | 11 | 38 | 45 | ||||||||
| Share based compensation | 220 |
192 | 1,177 | 1,051 | ||||||||
| Adjusted EBITDA | $ | (662 | ) | $ | (2,703 | ) | $ | (3,513 | ) | $ | (8,623 | ) |
CAUTIONARY DISCLAIMER STATEMENT
This news release contains forward-looking statements within the meaning of applicable securities laws that are not historical facts. Forward-looking statements are often identified by terms such as "will", "may", "should", "anticipates", "expects", "believes", and similar expressions or the negative of these words or other comparable terminology. All statements other than statements of historical fact, included in this release are forward-looking statements that involve risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations include but are not limited to the risks detailed from time to time in the continuous disclosure filings made by the Company with securities regulations. The reader is cautioned that assumptions used in the preparation of any forward-looking information may prove to be incorrect. Events or circumstances may cause actual results to differ materially from those predicted, as a result of numerous known and unknown risks, uncertainties, and other factors, many of which are beyond the control of the Company. The reader is cautioned not to place undue reliance on any forward-looking information. Such information, although considered reasonable by management at the time of preparation, may prove to be incorrect and actual results may differ materially from those anticipated. Forward-looking statements contained in this news release are expressly qualified by this cautionary statement. The forward-looking statements contained in this news release are made as of the date of this news release and the Company will update or revise publicly any of the included forward-looking statements only as expressly required by applicable law.
No securities exchange or commission has reviewed or accepts responsibility for the adequacy or accuracy of this release.
Consolidated Statements of Loss and Comprehensive Loss for the Years Ended
The following table is extracted from the Company's audited consolidated financial statements and presented in Canadian dollars to demonstrate the Statements of Loss and Comprehensive Loss for the years ended
| 2026 | 2025 | ||||||||||
| Revenue | $ | 28,819,669 | $ | 13,853,553 | |||||||
| Cost of revenue | 12,123,750 | 4,774,300 | |||||||||
| Gross profit | $ | 16,695,919 | $ | 9,079,253 | |||||||
| Operating expenses | |||||||||||
| Selling and marketing | $ | 8,160,518 | $ | 6,208,637 | |||||||
| General and administration | 8,567,096 | 7,610,758 | |||||||||
| Research and development | 7,019,179 | 6,971,625 | |||||||||
| Loss on inventory write-down | 208,596 | 321,003 | |||||||||
| Loss on retirement of assets | 10,478 | 24,199 | |||||||||
| Total operating expenses | $ | 23,965,867 | $ | 21,136,222 | |||||||
| Loss from operations | (7,269,948 | ) | (12,056,969 | ) | |||||||
| Interest and other income | 281,137 | 179,873 | |||||||||
| Net loss for the year | $ | (6,988,811 | ) | $ | (11,877,096 | ) | |||||
| Other comprehensive income for the year | |||||||||||
| Currency translation differences for foreign operations | 236,737 | 353,618 | |||||||||
| Comprehensive loss for the year | $ | (6,752,074 | ) | $ | (11,523,478 | ) | |||||
| Weighted average number of shares | 254,595,678 | 220,864,106 | |||||||||
| Basic and diluted loss per share | $ | (0.03 | ) | $ | (0.05 | ) | |||||
Consolidated Statements of Financial Position as at
2026 |
2025 |
||||||||
| Assets | |||||||||
| Current assets | |||||||||
| Cash and cash equivalents | $ | 17,288,920 | $ | 8,220,089 | |||||
| Receivables | 4,359,671 | 1,600,176 | |||||||
| Prepaid expenses and deposits | 2,799,605 | 2,328,455 | |||||||
| Current portion of deferred cost of revenue | 354,059 | 434,284 | |||||||
| Inventory | 4,308,652 | 2,829,437 | |||||||
| 29,110,907 | 15,412,441 | ||||||||
| Property and equipment | 3,004,996 | 2,351,765 | |||||||
| Intangible assets | 3,598,135 | 4,527,260 | |||||||
| Non-current portion of deferred cost of revenue | 335,913 | 167,850 | |||||||
| Right of use assets | 679,336 | 953,513 | |||||||
| Total assets | $ | 36,729,287 | $ | 23,412,829 | |||||
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Accounts payable and accrued liabilities | $ | 4,466,816 | $ | 3,027,553 | |||||
| Current portion of deferred revenue | 7,366,017 | 6,142,469 | |||||||
| Current portion of lease liability | 285,383 | 252,104 | |||||||
| 12,118,216 | 9,422,126 | ||||||||
| Non-current liabilities | |||||||||
| Non-current portion of deferred revenue | 5,792,627 | 2,426,834 | |||||||
| Non-current portion of lease liability | 592,731 | 878,294 | |||||||
| $ | 18,503,574 | $ | 12,727,254 | ||||||
| Shareholders' equity | |||||||||
| Share capital | $ | 163,067,680 | $ | 150,239,300 | |||||
| Contributed surplus | 19,999,138 | 18,535,306 | |||||||
| Accumulated deficit | (165,431,460 | ) | (158,442,649 | ) | |||||
| Accumulated other comprehensive income | 590,355 | 353,618 | |||||||
| $ | 18,225,713 | 10,685,575 | |||||||
| Total liabilities and shareholders' equity | $ | 36,729,287 | $ | 23,412,829 | |||||
The following table is extracted from the Company's audited consolidated financial statements and presented in Canadian dollars to demonstrate the Company's financial position as at
Consolidated Statements of Cash Flows for the Years Ended
The following table is extracted from the Company's audited consolidated financial statements and presented in Canadian dollars to demonstrate the Company's cash flows for the years ended
| 2026 | 2025 | |||||||||||
| Cash flow used in operating activities | ||||||||||||
| Loss for the year | $ | (6,988,811 | ) | $ | (11,877,096 | ) | ||||||
| Adjustment for: | ||||||||||||
| Share-based compensation | 1,176,728 | 1,050,518 | ||||||||||
| Depreciation | 1,584,625 | 1,492,479 | ||||||||||
| Amortization | 956,987 | 846,175 | ||||||||||
| Finance cost | 38,353 | 45,181 | ||||||||||
| Loss on inventory | 208,596 | 321,003 | ||||||||||
| Loss on retirement of assets | 10,478 | 24,199 | ||||||||||
| (3,013,044 | ) | (8,097,541 | ) | |||||||||
| Changes in non-cash working capital | ||||||||||||
| Receivables | (2,684,911 | ) | 2,313,323 | |||||||||
| Prepaid expenses and deposits | (465,365 | ) | (1,374,687 | ) | ||||||||
| Inventory | (3,255,706 | ) | (674,107 | ) | ||||||||
| Deferred cost of revenue | (87,651 | ) | 265,837 | |||||||||
| Accounts payable and accrued liabilities | 1,432,348 | (977,276 | ) | |||||||||
| Deferred revenue | 4,539,829 | 2,003,964 | ||||||||||
| Cash used in operating activities | (3,534,500 | ) | (6,540,487 | ) | ||||||||
| Cash flow used in investing activities | ||||||||||||
| Purchase of property, plant and equipment | (392,679 | ) | (185,725 | ) | ||||||||
| Internally developed intangible assets | - | (729,730 | ) | |||||||||
| Acquisition of right of use asset | - | (4,518 | ) | |||||||||
| Proceeds from disposal of property, plant and equipment | - | 163,259 | ||||||||||
| Cash used in investing activities | (392,679 | ) | (756,714 | ) | ||||||||
| Cash flow generated from financing activities | ||||||||||||
| Proceeds on issue of share capital | 13,115,484 | 7,187,687 | ||||||||||
| Lease payments | (290,637 | ) | (285,350 | ) | ||||||||
| Cash generated from financing activities | 12,824,847 | 6,902,337 | ||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 171,163 | (13,568 | ) | |||||||||
| Net increase (decrease) in cash and cash equivalents for the year | $ | 9,068,831 | $ | (408,432 | ) | |||||||
| Cash and cash equivalents beginning of the year | 8,220,089 | 8,628,521 | ||||||||||
| Cash and cash equivalents end of the year | $ | 17,288,920 | $ | 8,220,089 | ||||||||
Source:
Source: Xtract One Technologies Inc.